County Profile for Calaveras - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,917,391 Total Charges 182,396,442
Fixed Assets 12,279,920 Contract Allowance 119,532,135
Other Assets 19,726,904 Operating Revenue 62,864,307
Total Assets 45,924,215 Operating Expenses 68,844,707
Current Liabilities 7,163,334 Operating Margin -5,980,400
Long Term Liabilities 1,505,138 Other Income 440,587
Total Equity 37,255,743 Other Expense 0
Total Liabilities and Equity 45,924,215 Net Profit or Loss -5,539,813

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,152 Revenue per Bed $2,417,858 Revenue per Person $62,864,307
Net Margin per Discharge ($5,818) Net Margin per Bed ($230,015) Net Margin per Person ($5,980,400)
Net Profit per Discharge ($5,389) Net Profit per Bed ($213,070) Net Profit per Person ($5,539,813)
Net Fixed Assets per Discharge $11,945 Net Fixed Assets per Bed $472,305 Net Fixed Assets per Bed $12,279,920
Long Term Debt per Discharge $1,464 Long Term Debt per Bed $57,890 Long Term Debt per Person $1,505,138
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,159 Net Fixed Assets 1,692 Population Estimate 1,151
Total Revenue 1,203 Long Term Liabilities 1,796 Total Patient Discharges 1,521
Net Margin 2,761 Total Patient Beds 1,657
Net Profit or Loss 3,066

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,735,209 22,329,886 0.4808
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,910,772 33,038,773 0.1789
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,991,955 13 Nursing Administration 948,357
02,03 Captial Related - Movable Equipment 2,508,445 14 Central Services and Supply 142,076
04 Employee Benefits 6,397,276 15 Pharmacy 928,970
05 Administrative and General 14,621,183 16 Medical Records and Medical Library 699,617
06 Maintenance and Repairs 1,916,714 17 Social Services 389,661
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,055,964 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 449,680 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,049,898

County Profile for Calaveras - 2016